Managing: KoshaAI Marketing· Pro Plan

Accounting & Financials

P&L, rent roll, expenses, and financial reporting

Gross Income (May)
$41,400
Total Expenses (May)
$10,300
Net Operating Income
$31,100
NOI Margin
75.1%

P&L Trend (7 Months)

Expense Breakdown

Maintenance & Repairs$4,200
Property Management$2,070
Insurance$1,400
Property Tax$1,800
Utilities$580
Marketing & Leasing$250